UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 8, 2018
INNOVIVA, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
|
000-30319 |
|
94-3265960 |
2000 Sierra Point Parkway
Suite 500
Brisbane, California 94005
(650) 238-9600
(Addresses, including zip code, and telephone numbers, including area code, of principal executive offices)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02. Results of Operations and Financial Condition.
On February 8, 2018, Innoviva, Inc. (the Company) issued a press release and is holding a conference call regarding its results of operations and financial condition for the quarter and full year ended December 31, 2017. A copy of the press release, which includes information regarding the Companys use of non-GAAP financial measures, is furnished as Exhibit 99.1 to this Current Report.
The information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1 |
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
INNOVIVA, INC. | |
|
|
|
Date: February 8, 2018 |
By: |
/s/ Eric dEsparbes |
|
|
Eric dEsparbes |
|
|
Interim Principal Executive Officer |
Innoviva Reports Record Fourth Quarter and Full Year 2017 Financial Results
· Royalties earned of $70.5 million in the fourth quarter of 2017, up 51% from the fourth quarter of 2016.
· Royalties earned in 2017 reached $227.9 million, up 56% from 2016.
· Net income attributable to Innoviva stockholders of $58.4 million for the fourth quarter of 2017 (up 129% from the fourth quarter of 2016), or $0.55 per basic share.
· Management to host a conference call and webcast today at 5:00 p.m. eastern time.
BRISBANE, Calif., February 8, 2018 Innoviva, Inc. (NASDAQ: INVA) (the Company) today reported financial results for the fourth quarter and full year 2017. Gross royalties earned on net sales of RELVAR®/BREO® ELLIPTA®, ANORO® ELLIPTA® and TRELEGY® ELLIPTA® from Glaxo Group Limited (GSK) during the fourth quarter of 2017 were $70.5 million, up 51% from $46.8 million in the fourth quarter of 2016.
Income from operations for the fourth quarter of 2017 was $66.4 million, compared with $37.7 million for the same period in 2016. Adjusted EBITDA rose 65% to $72.3 million for the fourth quarter of 2017, from $43.7 million in the fourth quarter of 2016.
Net cash and cash equivalents, short-term investments and marketable securities totaled $129.1 million as of December 31, 2017. During the fourth quarter, Innoviva completed its previously announced capital return program through the repurchase of $80.0 million in Innoviva common stock through a accelerated share repurchase (ASR) program. Royalties receivable from GSK totaled $70.5 million at December 31, 2017.
We had a successful fourth quarter of 2017 that included strong commercial performance of RELVAR®/BREO® ELLIPTA®, ANORO® ELLIPTA®, the initiation of sales by GSK in the U.S. market of TRELEGY® ELLIPTA®, the completion of our 2017 $150 million capital return plan with the successful execution of our ASR program, and the continued growth in our income from operations and adjusted EBITDA, which reached $183.6 million and $207.5 million in 2017, respectively said Eric dEsparbes, interim Principal Executive Officer of Innoviva. We remain confident in the trajectory of our respiratory portfolio and our financial performance.
Recent Highlights
· GSK Net Sales:
· Fourth quarter 2017 net sales of RELVAR®/BREO® ELLIPTA® by GSK were $405.3 million, up 48% from $273.0 million in the fourth quarter of 2016, with $241.6 million in net sales from the U.S. market and $163.7 million from non-U.S. markets.
· Fourth quarter 2017 net sales of ANORO® ELLIPTA® by GSK were $147.3 million, up 62% from $90.7 million in the fourth quarter of 2016, with $103.3 million of sales from the U.S. market and $44.0 million from non-U.S. markets.
· Fourth quarter 2017 net sales of TRELEGY® ELLIPTA® by GSK were $2.8 million in the U.S. market.
· Product Updates:
· Announced positive data from a study comparing ANORO® ELLIPTA® and Stiolto Respimat, for symptomatic patients with chronic obstructive pulmonary disease (COPD).
· Announced in November 2017 the filing of a supplemental New Drug Application with the U.S. Food and Drug Administration for an expanded indication for the use of TRELEGY® ELLIPTA® in COPD.
· Capital Return Program:
· Completed in December 2017 the $80.0 million ASR program by purchasing 6.1 million shares of common stock at an average price of $13.09 per share.
· In 2017, in the aggregate, Innoviva repurchased $97.5 million of common stock or 7.4 million shares (7% of outstanding shares at the beginning of the year), and repaid $85.9 million of its long term debt.
Additional Financial Results for the Fourth Quarter and Full Year 2017
Total net royalty revenue for the fourth quarter of 2017 was $67.1 million, up 55% compared with $43.4 million in the fourth quarter of 2016. Gross royalty revenues for the fourth quarter of 2017 included royalties of $60.8 million from global net sales of RELVAR®/BREO® ELLIPTA®, royalties of $9.5 million from global net sales of ANORO® ELLIPTA® and $0.2 million from net sales of TRELEGY® ELLIPTA® in the U.S. market.
For the full year 2017, net royalty revenues were $214.1 million, compared to $132.7 million in 2016, an increase of 61% during the period.
Total operating expenses for the fourth quarter of 2017 were $3.1 million (net of $2.7 million in D&O insurance recovery for litigation costs resulting from proxy contest) compared with $6.0 million in the fourth quarter of 2016.
For the full year 2017, total operating expenses were $33.6 million (including $8.1 million in net proxy contest and litigation costs) compared to $24.6 million for the full year of 2016.
Net income attributable to Innoviva stockholders in the fourth quarter of 2017 was $58.4 million (or $0.55 per basic share), up 129% from the fourth quarter of 2016.
For the full year 2017, net income attributable to Innoviva stockholders was up 125% compared to 2016, reaching $134.1 million (or $1.25 per basic share), compared to $59.5 million in 2016 (or $0.54 per basic share). Adjusted earnings per share for the full year 2017 was $1.40 per share, compared with $0.66 per share in the full year 2016.
Adjusted EBITDA for the fourth quarter of 2017 was $72.2 million, up 65% from the fourth quarter of 2016. Adjusted earnings per share for the fourth quarter of 2017 was $0.55 per share, compared with $0.26 per share in the fourth quarter of 2016.
Conference Call and Webcast Information
Innoviva management will host a webcast and conference call at 5:00 p.m. EDT/2:00 p.m. PDT to discuss the financial results. To participate in the live call, dial (877) 837-3908 from the U.S., or (973) 890-8166 for international callers, and enter Conference ID: 2397629. A live webcast of the call will be available by following this link: INVA Earnings Call Webcast or from the investor relations section of the company website at www.inva.com and will be archived for 30 days. A telephone replay of the call will be available through February 15, by dialing (404) 537-3406.
Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with generally accepted accounting principles in the United States, or GAAP, Innoviva uses the non-GAAP financial measures of adjusted EBITDA and adjusted earnings per share. Generally, a non-GAAP financial measure is a numerical measure of a companys operating performance or financial position that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. A reconciliation of these non-GAAP financial measures to the closest GAAP financial measure is presented in the accompanying financial table under the headings Reconciliation of Non-GAAP Financial Measures to GAAP.
Innoviva believes that the non-GAAP financial information provided in this release can assist investors, research analysts and others in understanding and assessing Innovivas on-going operations, financial performance and prospects for the future and provides an additional tool to use in comparing Innovivas financial results with other companies in Innovivas industry or with similar operating profiles, without regard to financing or capital structures. Adjusted EBITDA and adjusted earnings per share are used as supplemental financial operating measures by Innovivas management and frequently discussed with external users of its financial statements.
Adjusted EBITDA is determined by taking GAAP net income attributable to Innoviva stockholders and adding back interest expense (income), taxes, stock-based compensation expense, write off of debt issuance costs, depreciation expense and amortization of capitalized fees paid to a related party. Innoviva believes the non-GAAP measure of adjusted EBITDA is important as it measures the Companys ability to generate cash to pay interest costs and support its indebtedness, and it is also used currently in the Companys annual performance review process. Innovivas method of computing adjusted EBITDA may not be the same method used to compute similar measures reported by other companies.
Adjusted earnings per share is determined by taking adjusted net income and dividing the total by the fully diluted number of shares outstanding used to calculate the GAAP diluted EPS. Adjusted net income is determined by taking GAAP net income attributable to Innoviva stockholders and adding back stock-based compensation expense, write off of debt issuance costs, amortization of debt discount, depreciation expense and amortization of capitalized fees paid to a related party. Innoviva believes the non-GAAP measure of adjusted earnings per share provides useful information about the Companys core operating performance, and enhances the overall understanding of the Companys past financial performance and its prospects for the future. Innovivas method of computing adjusted earnings per share may not be the same method used to compute similar measures reported by other companies.
Adjusted EBITDA, adjusted net income and adjusted earnings per share should not be considered in isolation or as a substitute to net income, income from operations, cash flows from operating activities, earnings per share or any other measure of financial performance presented in accordance with GAAP. Adjusted earnings per share is not intended to represent cash flow per share and does not represent a measure of liquidity or cash available for distribution. The principal limitation of these non-GAAP financial measures is that it excludes significant elements that are required by GAAP to be recorded in Innovivas consolidated financial statements. In addition, it is subject to inherent limitations as it reflects the exercise of judgments by management in determining these non-GAAP financial measures. In order to compensate for these limitations, management of Innoviva presents its non-GAAP financial measures in connection with its GAAP results. Investors are encouraged to review the reconciliation of Innovivas non-GAAP financial measures to their most directly comparable GAAP financial measure.
About Innoviva
Innoviva is focused on bringing compelling new medicines to patients in areas of unmet need by leveraging its significant expertise in the development, commercialization and financial management of bio-pharmaceuticals. Innovivas portfolio is anchored by the respiratory assets partnered with Glaxo Group Limited (GSK), including RELVAR®/BREO® ELLIPTA®, ANORO® ELLIPTA® and TRELEGY® ELLIPTA®, which were jointly developed by Innoviva and GSK. Under the agreement with GSK, Innoviva is eligible to receive associated royalty revenues from RELVAR®/BREO® ELLIPTA® and ANORO® ELLIPTA®. In addition, Innoviva retains a 15 percent economic interest in royalty payments made by GSK for TRELEGY® ELLIPTA® and earlier-stage programs partnered with Theravance BioPharma, Inc. For more information, please visit Innovivas website at www.inva.com.
ANORO®, RELVAR®, BREO®, TRELEGY® and ELLIPTA® are trademarks of the GlaxoSmithKline group of companies.
Forward Looking Statements
This press release contains certain forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things, statements relating to goals, plans, objectives and future events. Innoviva intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. The words anticipate, expect, goal, intend, objective, opportunity, plan, potential, target and similar expressions are intended to identify such forward-looking statements. Such forward-looking statements involve substantial risks, uncertainties and assumptions. These statements are based on the current estimates and assumptions of the management of Innoviva as of the date of this press release and are subject to risks, uncertainties, changes in circumstances, assumptions and other factors that may cause the actual results of Innoviva to be materially different from those reflected in the forward-looking statements. Important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include, among others, risks related to: expected cost savings, lower than expected future royalty revenue from respiratory products partnered with GSK, the commercialization of RELVAR®/BREO® ELLIPTA®, ANORO® ELLIPTA® and TRELEGY® ELLIPTA® in the jurisdictions in which these products have been approved; the strategies, plans and objectives of Innoviva (including Innovivas growth strategy and corporate development initiatives beyond the existing respiratory portfolio); the timing, manner, amount and planned growth of anticipated potential capital returns to shareholders (including, without limitation, statements regarding
Innovivas expectations of future purchases under future capital return programs and future cash dividends); the status and timing of clinical studies, data analysis and communication of results; the potential benefits and mechanisms of action of product candidates; expectations for product candidates through development and commercialization; the timing of regulatory approval of product candidates; and projections of revenue, expenses and other financial items. Other risks affecting Innoviva are described under the headings Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations contained in Innovivas Annual Report on Form 10-K for the year ended December 31, 2016 and Innovivas Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, which are on file with the Securities and Exchange Commission (SEC) and available on the SECs website at www.sec.gov. Additional factors may be described in those sections of Innovivas Annual Report on Form 10-K for the year ended December 31, 2017, to be filed with the SEC in the first quarter of 2018. In addition to the risks described above and in Innovivas other filings with the SEC, other unknown or unpredictable factors also could affect Innovivas results. Past performance is not necessarily indicative of future results. No forward-looking statements can be guaranteed and actual results may differ materially from such statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. The information in this press release is provided only as of the date hereof, and Innoviva assumes no obligation to update its forward-looking statements on account of new information, future events or otherwise, except as required by law.
Contact:
Eric dEsparbes
Interim Principal Executive Officer and Sr. Vice President and Chief Financial Officer
650-238-9640
investor.relations@inva.com
INNOVIVA, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Royalty revenue from a related party, net |
|
$ |
67,084 |
|
$ |
43,391 |
|
$ |
214,118 |
|
$ |
132,684 |
|
Revenue from collaborative arrangements from a related party |
|
2,436 |
|
221 |
|
3,099 |
|
885 |
| ||||
Total revenue (1) |
|
69,520 |
|
43,612 |
|
217,217 |
|
133,569 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Research and development (2) |
|
342 |
|
345 |
|
1,355 |
|
1,393 |
| ||||
General and administrative (2) |
|
5,690 |
|
5,606 |
|
24,147 |
|
23,188 |
| ||||
General and administrative - proxy contest and litigation costs |
|
(2,921 |
) |
|
|
8,111 |
|
|
| ||||
Total operating expenses |
|
3,111 |
|
5,951 |
|
33,613 |
|
24,581 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from operations |
|
66,409 |
|
37,661 |
|
183,604 |
|
108,988 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense), net |
|
66 |
|
638 |
|
(7,042 |
) |
2,382 |
| ||||
Interest income |
|
393 |
|
171 |
|
1,311 |
|
582 |
| ||||
Interest expense |
|
(8,354 |
) |
(13,000 |
) |
(43,601 |
) |
(52,416 |
) | ||||
Net income |
|
58,514 |
|
25,470 |
|
134,272 |
|
59,536 |
| ||||
Net income attributable to noncontrolling interest |
|
129 |
|
|
|
129 |
|
|
| ||||
Net income attributable to Innoviva stockholders |
|
$ |
58,385 |
|
$ |
25,470 |
|
$ |
134,143 |
|
$ |
59,536 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share |
|
$ |
0.55 |
|
$ |
0.24 |
|
$ |
1.25 |
|
$ |
0.54 |
|
Diluted earnings per share |
|
$ |
0.50 |
|
$ |
0.22 |
|
$ |
1.17 |
|
$ |
0.53 |
|
|
|
|
|
|
|
|
|
|
| ||||
Shares used in computing basic earnings per share |
|
106,156 |
|
107,640 |
|
106,945 |
|
110,280 |
| ||||
Shares used in computing diluted earnings per share |
|
119,189 |
|
120,188 |
|
119,866 |
|
123,233 |
|
(1) Revenue is comprised of the following (in thousands):
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
|
|
|
|
|
|
|
|
|
| ||||
Royalties from a related party |
|
$ |
70,539 |
|
$ |
46,847 |
|
$ |
227,941 |
|
$ |
146,507 |
|
Amortization of capitalized fees paid to a related party |
|
(3,455 |
) |
(3,456 |
) |
(13,823 |
) |
(13,823 |
) | ||||
Royalty revenue |
|
67,084 |
|
43,391 |
|
214,118 |
|
132,684 |
| ||||
Strategic alliance - MABA program |
|
2,436 |
|
221 |
|
3,099 |
|
885 |
| ||||
Total revenue from a related party |
|
$ |
69,520 |
|
$ |
43,612 |
|
$ |
217,217 |
|
$ |
133,569 |
|
(2) Amounts include stock-based compensation expense as follows (in thousands):
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
|
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
$ |
164 |
|
$ |
142 |
|
$ |
697 |
|
$ |
632 |
|
General and administrative |
|
2,263 |
|
1,732 |
|
9,136 |
|
7,665 |
| ||||
Total stock-based compensation |
|
$ |
2,427 |
|
$ |
1,874 |
|
$ |
9,833 |
|
$ |
8,297 |
|
INNOVIVA, INC.
Condensed Consolidated Balance Sheets
(in thousands)
|
|
December 31, |
|
December 31, |
| ||
|
|
2017 |
|
2016 |
| ||
|
|
(unaudited) |
|
(1) |
| ||
|
|
|
|
|
| ||
Assets |
|
|
|
|
| ||
Cash, cash equivalents and marketable securities |
|
$ |
129,075 |
|
$ |
150,433 |
|
Related party receivables from collaborative arrangements |
|
70,540 |
|
46,847 |
| ||
Property and equipment, net |
|
209 |
|
368 |
| ||
Capitalized fees paid to a related party, net |
|
166,722 |
|
180,545 |
| ||
Other assets |
|
791 |
|
803 |
| ||
Total assets |
|
$ |
367,337 |
|
$ |
378,996 |
|
|
|
|
|
|
| ||
Liabilities and stockholders deficit |
|
|
|
|
| ||
Other current liabilities |
|
$ |
3,822 |
|
$ |
3,584 |
|
Accrued interest payable |
|
5,920 |
|
7,828 |
| ||
Deferred revenue |
|
|
|
3,099 |
| ||
Convertible subordinated notes, net |
|
238,123 |
|
237,597 |
| ||
Convertible senior notes, net |
|
124,158 |
|
|
| ||
Senior secured term loans, net |
|
237,081 |
|
|
| ||
Non-recourse notes, net |
|
|
|
478,496 |
| ||
Other long-term liabilities |
|
940 |
|
1,383 |
| ||
|
|
|
|
|
| ||
Innoviva stockholders deficit |
|
(242,859 |
) |
(352,991 |
) | ||
Noncontrolling interest |
|
152 |
|
|
| ||
Total liabilities and stockholders deficit |
|
$ |
367,337 |
|
$ |
378,996 |
|
(1) The selected consolidated balance sheet amounts at December 31, 2016 are derived from audited financial statements.
INNOVIVA, INC.
Cash Flows Summary
(in thousands)
|
|
Year Ended |
| ||||
|
|
December 31, |
| ||||
|
|
2017 |
|
2016 |
| ||
|
|
(unaudited) |
| ||||
Net cash provided by operating activities |
|
$ |
141,748 |
|
$ |
60,984 |
|
Net cash used in investing activities |
|
(23,236 |
) |
(4,580 |
) | ||
Net cash used in financing activities |
|
(163,192 |
) |
(97,568 |
) | ||
INNOVIVA, INC.
Reconciliation of Non-GAAP Financial Measures to GAAP
(in thousands)
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Reconciliation from GAAP net income to adjusted EBITDA: |
|
|
|
|
|
|
|
|
| ||||
GAAP net income attributable to Innoviva stockholders |
|
$ |
58,385 |
|
$ |
25,470 |
|
$ |
134,143 |
|
$ |
59,536 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
| ||||
Interest expense (income), net |
|
7,961 |
|
12,829 |
|
42,290 |
|
51,834 |
| ||||
Stock-based compensation |
|
2,427 |
|
1,874 |
|
9,833 |
|
8,297 |
| ||||
Write off of debt issuance costs |
|
|
|
|
|
7,256 |
|
|
| ||||
Depreciation |
|
40 |
|
41 |
|
159 |
|
131 |
| ||||
Amortization of capitalized fees paid to a related party |
|
3,455 |
|
3,456 |
|
13,823 |
|
13,823 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Adjusted EBITDA |
|
$ |
72,268 |
|
$ |
43,670 |
|
$ |
207,504 |
|
$ |
133,621 |
|
INNOVIVA, INC.
Reconciliation of Non-GAAP Financial Measures to GAAP
(in thousands, except per share data)
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Reconciliation from GAAP net income to adjusted net income for computing adjusted earnings per share: |
|
|
|
|
|
|
|
|
| ||||
GAAP net income attributable to Innoviva stockholders |
|
$ |
58,385 |
|
$ |
25,470 |
|
$ |
134,143 |
|
$ |
59,536 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation |
|
2,427 |
|
1,874 |
|
9,833 |
|
8,297 |
| ||||
Write off of debt issuance costs |
|
|
|
|
|
7,256 |
|
|
| ||||
Amortization of debt discount |
|
1,434 |
|
|
|
2,268 |
|
|
| ||||
Depreciation |
|
40 |
|
41 |
|
159 |
|
131 |
| ||||
Amortization of capitalized fees paid to a related party |
|
3,455 |
|
3,456 |
|
13,823 |
|
13,823 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Adjusted net income |
|
$ |
65,741 |
|
$ |
30,841 |
|
$ |
167,482 |
|
$ |
81,787 |
|
|
|
|
|
|
|
|
|
|
| ||||
Adjusted earnings per share |
|
$ |
0.55 |
|
$ |
0.26 |
|
$ |
1.40 |
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
| ||||
Shares used in computing diluted earnings per share |
|
119,189 |
|
120,188 |
|
119,866 |
|
123,233 |
|