UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 26, 2016
INNOVIVA, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
|
000-30319 |
|
94-3265960 |
2000 Sierra Point Parkway
Suite 500
Brisbane, California 94005
(650) 238-9600
(Addresses, including zip code, and telephone numbers, including area code, of principal executive offices)
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On October 27, 2016, Innoviva, Inc. (Innoviva) issued a press release and is holding a conference call regarding its results of operations and financial condition for the quarter ended September 30, 2016. A copy of the press release, which includes information regarding Innovivas use of non-GAAP financial measures, is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 5.02. Departure of Directors or Principal Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
On October 26, 2016, based upon the recommendation of the Nominating/Corporate Governance Committee of the Board of Directors (the Board) of Innoviva, the Board appointed Patrick G. LePore as a director, to serve until the next annual meeting of stockholders or until his successor has been duly elected and qualified. In connection with Mr. LePores election, and pursuant to Innovivas bylaws, the Board has increased the number of directors from five (5) to six (6). Mr. LePore will also serve on the Compensation Committee of the Board.
Pursuant to Innovivas non-employee director compensation program, Mr. LePore received (i) a restricted stock unit award covering such number of shares of Innoviva common stock equal to (a) $250,000 divided by (b) the closing price per share of Innovivas common stock on October 26, 2016, rounded down to the nearest whole share (the Initial RSU) and (ii) restricted stock unit award covering such number of shares of Innoviva common stock equal to one-half of (a) $250,000 divided by (b) the closing price per share of Innovivas common stock on October 26, 2016, rounded down to the nearest whole share (the Pro Rata RSU). The Initial RSU vests in two equal annual installments and the Pro Rata RSU vests in a single installment at the sooner of the next annual stockholder meeting or one-year grant anniversary, in each case subject to Mr. LePores continuous service through the applicable vesting date, except that in the event of Mr. LePores death or in the event of a change of control prior to the termination of Mr. LePores services the Initial RSU and the Pro Rata RSU will immediately vest in full. Mr. LePore will also receive an annual cash retainer of $50,000 for his role as a board member and $10,000 for his role on the Compensation Committee of the Board.
Mr. LePore and Innoviva have entered into an indemnification agreement requiring Innoviva to indemnify him to the fullest extent permitted under Delaware law with respect to his services as a director. The indemnification agreement will be in the form entered into with Innovivas other directors and executive officers. This form is attached hereto as Exhibit 99.2.
The Board has determined that Mr. LePore is an independent director in accordance with applicable rules of the Securities and Exchange Commission and The Nasdaq Stock Market, Inc.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1 |
|
Press Release dated October 27, 2016. |
|
|
|
99.2 |
|
Form of Indemnification Agreement between Innoviva, Inc. and each of its directors and executive officers (incorporated by reference to Exhibit 10.11 to Innoviva Inc.s Registration Statement on Form S-1 (SEC File No. 333-116384) filed with the SEC on June 10, 2004. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
INNOVIVA, INC. | |
|
|
|
Date: October 27, 2016 |
By: |
/s/ Eric dEsparbes |
|
|
Eric dEsparbes |
|
|
Chief Financial Officer |
Exhibit 99.1
Innoviva Reports Third Quarter 2016 Financial Results
· Q3 2016 royalty revenue earned up 118% vs Q3 2015
· Net income of $15.0 million, or $0.14 per share, and adjusted earnings per share of $0.17 per share
· Appointed Patrick G. LePore as a director of Innoviva
· Management will host a conference call and webcast today at 5:00 p.m. EDT
BRISBANE, Calif., October 27, 2016 Innoviva, Inc. (NASDAQ: INVA) today reported financial results for the third quarter ended September 30, 2016. Royalties earned on global net sales of RELVAR®/BREO® ELLIPTA® and ANORO® ELLIPTA® by Glaxo Group Limited (GSK) during the third quarter of 2016 were $36.5 million, up 118% from $16.8 million in the third quarter of 2015.
Net income for the third quarter of 2016 was $15.0 million, compared with a net loss of $4.6 million in the same period in 2015. Adjusted EBITDA was $33.2 million, compared with $13.3 million, in the third quarter of 2015. Net cash and cash equivalents, short-term investments and marketable securities totaled $149.0 million and reflected the repurchase of $21.2 million in Innoviva common stock and the principal repayment of $3.3 million of Innovivas non-recourse 2029 notes during the third quarter of 2016. Royalties receivable from GSK totaled $36.5 million at September 30, 2016.
We are pleased with the additional progress that was made last quarter in the on-going global launch of RELVAR®/BREO® ELLIPTA® and ANORO® ELLIPTA®. According to IMS, U.S. TRx volume growth during Q3 for BREO® ELLIPTA® and ANORO® ELLIPTA® outpaced the market by approximately 14 and 16 percentage points, respectively, and both brands increased market share to all time highs, said Michael W. Aguiar, President and Chief Executive Officer. During the third quarter, we returned approximately $21.2 million of capital to shareholders through repurchases of our common stock. Since the initiation of the repurchase program in Q4 2015, we have returned $103.7 million of capital through repurchases of our common stock and convertible debt. Additionally, I am very pleased to announce that Patrick G. LePore was added to our board, bringing the number of independent board members to five and the total board membership to six. Patrick brings a strong background in the development, licensing, manufacturing and distribution of pharmaceuticals and we look forward to his contributions on the board. Looking forward, we remain optimistic about the significant growth prospects for our respiratory portfolio and for the company.
Recent Highlights
· Expanded the Board of Innoviva by nominating Patrick G. LePore as an independent director. Mr. LePore was formerly Chief Executive Officer and Chairman of Par Pharmaceuticals, Inc. and currently serves on the Board of Directors of PharMerica Corporation and AgeneBio, Inc.
· In the third quarter of 2016, net sales of RELVAR®/BREO® ELLIPTA® reported by GSK were $212.2 million, up 117% from $97.8 million in the third quarter of 2015, with $111.5 million net sales in the U.S. and $100.7 million from non-U.S. markets.
· In the third quarter of 2016, net sales of ANORO® ELLIPTA® reported by GSK were $71.2 million, up 118% from $32.7 million in the third quarter of 2015, with $47.6 million of sales generated in the U.S. and $23.6 million from non-U.S. markets.
Additional Financial Results for the Third Quarter of 2016
Total revenue for the third quarter of 2016 was $33.3 million, compared with $13.6 million in the third quarter of 2015. Royalty revenue for the third quarter of 2016 included royalties of $31.9 million related to RELVAR®/BREO® ELLIPTA® and royalties of $4.6 million related to ANORO® ELLIPTA®.
Operating expenses for the third quarter of 2016 were $5.4 million, compared with $5.1 million in the third quarter of 2015.
Net income in the third quarter of 2016 was $15.0 million, or $0.14 per share. This compares with a net loss of $4.6 million or $0.04 per share in the third quarter of 2015. Adjusted EBITDA was $33.2 million for the third quarter of 2016, compared with $13.3 million in the third quarter of 2015 (a 150% increase). Adjusted earnings per share for the third quarter of 2016 was $0.17 per share, compared with zero per share in the third quarter of 2015.
Conference Call and Webcast Information
To participate in Innovivas conference call at 5:00 p.m. EDT today, please dial (877) 837-3908 from the U.S., or (973) 890-8166 for international callers. The conference call will also be webcast live by visiting Innovivas website at www.inva.com or http://edge.media-server.com/m/p/6stsppn8 and will be available for 30 days. An audio replay will also be available through November 4 by dialing (855) 859-2056 from the U.S., or (404) 537-3406 for international callers, and entering confirmation code 97037854.
Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with generally accepted accounting principles in the United States, or GAAP, Innoviva uses the non-GAAP financial measures of adjusted EBITDA and adjusted earnings per share. Generally, a non-GAAP financial measure is a numerical measure of a companys operating performance or financial position that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. A reconciliation of these non-GAAP financial measures to the closest GAAP financial measure is presented in the accompanying financial table under the headings Reconciliation of Non-GAAP Financial Measures to GAAP.
Innoviva believes that the non-GAAP financial information provided in this release can assist investors, research analysts and others in understanding and assessing Innovivas on-going operations, financial performance and prospects for the future and provides an additional tool to use in comparing Innovivas financial results with other companies in Innovivas industry or with similar operating profiles, without regard to financing or capital structures. Adjusted EBITDA and adjusted earnings per share are used as supplemental financial operating measures by Innovivas management and frequently discussed with external users of its financial statements.
Adjusted EBITDA is determined by taking GAAP net income (loss) and adding back interest expense (income), taxes, stock-based compensation expense, depreciation expense and amortization of capitalized fees paid to a related party. Innoviva believes the non-GAAP measure of adjusted EBITDA is important as it measures the Companys ability to generate cash to pay interest costs and support its indebtedness, and it is also used currently in the Companys annual performance review process. Innovivas method of computing adjusted EBITDA may not be the same method used to compute similar measures reported by other companies.
Adjusted earnings per share is determined by taking Adjusted net income (loss) and dividing the total by the fully diluted number of shares outstanding used to calculate the GAAP diluted EPS. Adjusted net income (loss) is determined by taking GAAP net income (loss) and adding back stock-based compensation expense, depreciation expense and amortization of capitalized fees paid to a related party, Innoviva believes the non-GAAP measure of adjusted earnings per share provides useful information about the Companys core operating performance, and enhances the overall understanding of the Companys past financial performance and its prospects for the future. Innovivas method of computing adjusted earnings per share may not be the same method used to compute similar measures reported by other companies.
Adjusted EBITDA, adjusted net income (loss) and adjusted earnings per share should not be considered in isolation or as a substitute to net income/loss, income/loss from operations, cash flows from operating activities, earnings per share or any other measure of financial performance presented in accordance with GAAP. Adjusted earnings per share is not intended to represent cash flow per share and does not represent a measure of liquidity or cash available for distribution. The principal limitation of these non-GAAP financial measures is that it excludes significant elements that are required by GAAP to be recorded in Innovivas consolidated financial statements. In addition, it is subject to inherent limitations as it reflects the exercise of judgments by management in determining these non-GAAP financial measures. In order to compensate for these limitations, management of Innoviva presents its non-GAAP financial measures in connection with its GAAP results. Investors are encouraged to review the reconciliation of Innovivas non-GAAP financial measures to their most directly comparable GAAP financial measure.
About Innoviva
Innoviva is focused on bringing compelling new medicines to patients in areas of unmet need by leveraging its significant expertise in the development, commercialization and financial management of bio-pharmaceuticals. Innovivas portfolio is anchored by the respiratory assets partnered with Glaxo Group Limited (GSK), including RELVAR®/BREO® ELLIPTA® and ANORO® ELLIPTA®, which were jointly developed by Innoviva and GSK. Under the agreement with GSK, Innoviva is eligible to receive associated royalty revenues from RELVAR®/BREO® ELLIPTA®, ANORO® ELLIPTA® and, if approved and commercialized, VI monotherapy, as well. In addition, Innoviva retains a 15 percent economic interest in future payments made by GSK for earlier-stage programs partnered with Theravance BioPharma, Inc. For more information, please visit Innovivas website at www.inva.com.
ANORO®, RELVAR®, BREO® and ELLIPTA® are trademarks of the GlaxoSmithKline group of companies.
Forward Looking Statements
This press release contains certain forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things, statements relating to goals, plans, objectives and future events. Innoviva intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks, uncertainties and assumptions. Examples of such statements include statements relating to: prescription and market share trends, payor coverage, the strategies, plans and objectives of the Company, future purchases under the Companys share repurchase program or otherwise, the status and timing of clinical studies, data analysis and communication of results, the potential benefits and mechanisms of action of product candidates, expectations for products, and projections of revenue, expenses and other financial items. These statements are based on the current estimates and assumptions of the management of Innoviva as of the date of this press release and are subject to risks, uncertainties, changes in circumstances, assumptions and other factors that may cause the actual results of Innoviva to be materially different from those reflected in the forward-looking statements. Important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include, among others, risks related to: lower than expected future royalty revenue from respiratory products partnered with GSK, delays or difficulties in commencing or completing clinical studies, the potential that results from clinical or non-clinical studies indicate product candidates are unsafe or ineffective, dependence on third parties to conduct its clinical studies, delays or failure to achieve and maintain regulatory approvals for product candidates, and risks of collaborating with third parties to discover, develop and commercialize products. Other risks affecting Innoviva are described under the headings Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations contained in Innovivas Annual Report on Form 10-K for the year ended December 31, 2015 and Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, which are on file with the Securities and Exchange Commission (SEC) and available on the SECs website at www.sec.gov. Additional factors may be described in those sections of Innovivas Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, to be filed with the SEC in the fourth quarter of 2016. In addition to the risks described above and in Innovivas other filings with the SEC, other unknown or unpredictable factors also could affect Innovivas results. Past performance is not necessarily indicative of future results. No forward-looking statements can be guaranteed and actual results may differ materially from such statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Innoviva assumes no obligation to update its forward-looking statements on account of new information, future events or otherwise, except as required by law.
Contact:
Eric dEsparbes
Sr. Vice President and Chief Financial Officer
650-238-9640
investor.relations@inva.com
INNOVIVA, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Royalty revenue from a related party, net |
|
$ |
33,088 |
|
$ |
13,341 |
|
$ |
89,294 |
|
$ |
30,449 |
|
Revenue from collaborative arrangements from a related party |
|
221 |
|
221 |
|
663 |
|
664 |
| ||||
Total revenue (1) |
|
33,309 |
|
13,562 |
|
89,957 |
|
31,113 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Research and development (2) |
|
286 |
|
547 |
|
1,048 |
|
1,897 |
| ||||
General and administrative (2) |
|
5,105 |
|
4,581 |
|
17,582 |
|
14,929 |
| ||||
Total operating expenses |
|
5,391 |
|
5,128 |
|
18,630 |
|
16,826 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from operations |
|
27,918 |
|
8,434 |
|
71,327 |
|
14,287 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense), net |
|
56 |
|
(45 |
) |
1,743 |
|
1,117 |
| ||||
Interest income |
|
162 |
|
90 |
|
411 |
|
291 |
| ||||
Interest expense |
|
(13,103 |
) |
(13,063 |
) |
(39,416 |
) |
(38,756 |
) | ||||
Net income (loss) |
|
$ |
15,033 |
|
$ |
(4,584 |
) |
$ |
34,065 |
|
$ |
(23,061 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share |
|
$ |
0.14 |
|
$ |
(0.04 |
) |
$ |
0.31 |
|
$ |
(0.20 |
) |
Diluted earnings per share |
|
$ |
0.13 |
|
$ |
(0.04 |
) |
$ |
0.31 |
|
$ |
(0.20 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Shares used in computing basic earnings per share |
|
109,282 |
|
115,787 |
|
111,128 |
|
115,381 |
| ||||
Shares used in computing diluted earnings per share |
|
121,993 |
|
115,787 |
|
111,583 |
|
115,381 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash dividend declared per common share |
|
$ |
|
|
$ |
0.25 |
|
$ |
|
|
$ |
0.75 |
|
(1) Revenue is comprised of the following (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
|
|
|
|
|
|
|
|
|
| ||||
Royalties from a related party |
|
$ |
36,544 |
|
$ |
16,796 |
|
$ |
99,661 |
|
$ |
40,816 |
|
Amortization of capitalized fees paid to a related party |
|
(3,456 |
) |
(3,455 |
) |
(10,367 |
) |
(10,367 |
) | ||||
Royalty revenue |
|
33,088 |
|
13,341 |
|
89,294 |
|
30,449 |
| ||||
Strategic alliance - MABA program |
|
221 |
|
221 |
|
663 |
|
664 |
| ||||
Total revenue from a related party |
|
$ |
33,309 |
|
$ |
13,562 |
|
$ |
89,957 |
|
$ |
31,113 |
|
(2) Amounts include stock-based compensation expense as follows (in thousands):
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
|
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
$ |
143 |
|
$ |
220 |
|
$ |
490 |
|
$ |
687 |
|
General and administrative |
|
1,575 |
|
1,248 |
|
5,933 |
|
4,536 |
| ||||
Total stock-based compensation |
|
$ |
1,718 |
|
$ |
1,468 |
|
$ |
6,423 |
|
$ |
5,223 |
|
INNOVIVA, INC.
Condensed Consolidated Balance Sheets
(in thousands)
|
|
September 30, |
|
December 31, |
| ||
|
|
2016 |
|
2015 |
| ||
|
|
(unaudited) |
|
(1) |
| ||
|
|
|
|
|
| ||
Assets |
|
|
|
|
| ||
Cash, cash equivalents and marketable securities |
|
$ |
148,966 |
|
$ |
187,283 |
|
Other current assets |
|
37,155 |
|
27,042 |
| ||
Property and equipment, net |
|
381 |
|
221 |
| ||
Capitalized fees paid to a related party, net |
|
184,000 |
|
194,368 |
| ||
Other assets |
|
40 |
|
18 |
| ||
Total assets |
|
$ |
370,542 |
|
$ |
408,932 |
|
|
|
|
|
|
| ||
Liabilities and stockholders deficit |
|
|
|
|
| ||
Other current liabilities |
|
$ |
3,882 |
|
$ |
4,695 |
|
Accrued interest payable |
|
6,606 |
|
7,911 |
| ||
Deferred revenue |
|
3,320 |
|
3,984 |
| ||
Convertible subordinated notes |
|
241,535 |
|
250,992 |
| ||
Non-recourse notes payable, due 2029 |
|
481,465 |
|
482,139 |
| ||
Other long-term liabilities |
|
1,598 |
|
1,856 |
| ||
|
|
|
|
|
| ||
Stockholders deficit |
|
(367,864 |
) |
(342,645 |
) | ||
Total liabilities and stockholders deficit |
|
$ |
370,542 |
|
$ |
408,932 |
|
(1) The selected consolidated balance sheet amounts at December 31, 2015 are derived from audited financial statements.
INNOVIVA, INC.
Cash Flows Summary
(in thousands)
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2016 |
|
2015 |
| ||
|
|
(unaudited) |
| ||||
Net cash provided by operating activities |
|
$ |
39,898 |
|
$ |
3,214 |
|
Net cash provided by (used in) investing activities |
|
(27,900 |
) |
59,880 |
| ||
Net cash used in financing activities |
|
(77,984 |
) |
(81,148 |
) | ||
INNOVIVA, INC.
Reconciliation of GAAP to Non-GAAP Operating Results
(in thousands)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Reconciliation from GAAP net income (loss) to adjusted EBITDA: |
|
|
|
|
|
|
|
|
| ||||
GAAP net income (loss) |
|
$ |
15,033 |
|
$ |
(4,584 |
) |
$ |
34,065 |
|
$ |
(23,061 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
| ||||
Interest expense (income), net |
|
12,941 |
|
12,973 |
|
39,005 |
|
38,465 |
| ||||
Stock-based compensation |
|
1,718 |
|
1,468 |
|
6,423 |
|
5,223 |
| ||||
Depreciation |
|
35 |
|
28 |
|
90 |
|
55 |
| ||||
Amortization of capitalized fees paid to a related party |
|
3,456 |
|
3,455 |
|
10,367 |
|
10,367 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Adjusted EBITDA |
|
$ |
33,183 |
|
$ |
13,340 |
|
$ |
89,950 |
|
$ |
31,049 |
|
INNOVIVA, INC.
Reconciliation of GAAP to Non-GAAP Operating Results
(in thousands, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
Reconciliation from GAAP net income (loss) to adjusted net income (loss) for computing adjusted earnings per share: |
|
|
|
|
|
|
|
|
| ||||
GAAP net income (loss) |
|
$ |
15,033 |
|
$ |
(4,584 |
) |
$ |
34,065 |
|
$ |
(23,061 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation |
|
1,718 |
|
1,468 |
|
6,423 |
|
5,223 |
| ||||
Depreciation |
|
35 |
|
28 |
|
90 |
|
55 |
| ||||
Amortization of capitalized fees paid to a related party |
|
3,456 |
|
3,455 |
|
10,367 |
|
10,367 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Adjusted net income (loss) |
|
$ |
20,242 |
|
$ |
367 |
|
$ |
50,945 |
|
$ |
(7,416 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Adjusted earnings per share |
|
$ |
0.17 |
|
$ |
0.00 |
|
$ |
0.46 |
|
$ |
(0.06 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Shares used in computing diluted earnings per share |
|
121,993 |
|
115,787 |
|
111,583 |
|
115,381 |
|